The net savings for most communities range to nearly $500, according to the charts.
In all, he said, the budget would provide net savings of $1.1 billion.
But advocates say there could still be a net savings.
Still, the net savings would be $16 million a year.
When that is added to the $84,248 already paid on the original, the total interest costs amount to $148,562 - a net savings of $67,347.
There would be no net savings from the other program changes.
Administration officials said they expected net savings of about $190 billion in the next five years.
The net savings through 2002 should total $112 billion, the budget office said.
As a result the net savings will be $10 million a quarter.
The net saving based on your other assumptions then works out at £192.82.